IVS af 11.07 2019 — Credit Rating and Financial Key Figures
CVR number: 37698989
Pileskovvej 17, 2635 Ishøj
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 10 116.74 | 8 055.61 |
Costs of manufacturing | -9 154.50 | -3 684.38 |
External services | - 582.83 | -1 064.65 |
Gross profit | 4 956.66 | 3 306.58 |
Costs of management | - 582.83 | |
Costs of distribution | -4 273.90 | |
Employee benefit expenses | -6 477.59 | |
Other operating expenses | -3.79 | |
Total depreciation | -3.79 | -6.06 |
EBIT | 678.97 | -3 177.07 |
Other financial income | 0.10 | 0.68 |
Other financial expenses | -0.14 | - 172.72 |
Pre-tax profit | 678.93 | -3 349.11 |
Income taxes | - 148.50 | |
Net earnings | 530.43 | -3 349.11 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Land and waters | 26.51 | |
Machinery and equipment | 26.51 | 20.45 |
Other tangible assets | -26.51 | |
Tangible assets total | 26.51 | 20.45 |
Investments total | 2.32 | 2.32 |
Long term receivables total | ||
Raw materials and consumables | 80.00 | |
Finished products/goods | 80.00 | |
Inventories total | 80.00 | 80.00 |
Current trade debtors | 1 597.22 | 769.50 |
Current amounts owed by group member comp. | 183.23 | |
Prepayments and accrued income | 108.40 | |
Short term receivables total | 1 888.84 | 769.50 |
Cash and bank deposits | 407.07 | 23.44 |
Cash and cash equivalents | 407.07 | 23.44 |
Balance sheet total (assets) | 2 404.74 | 895.70 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 0.00 | 0.00 |
Other reserves | 132.61 | 132.61 |
Retained earnings | - 132.61 | 397.82 |
Profit of the financial year | 530.43 | -3 349.11 |
Shareholders equity total | 530.43 | -2 818.67 |
Non-current other liabilities | 0.00 | |
Non-current liabilities total | 0.00 | |
Current trade creditors | 111.38 | 240.83 |
Current owed to participating | 4.63 | |
Current owed to group member | 702.09 | |
Short-term deferred tax liabilities | 148.50 | 148.50 |
Other non-interest bearing current liabilities | 1 614.42 | 2 618.32 |
Current liabilities total | 1 874.30 | 3 714.38 |
Balance sheet total (liabilities) | 2 404.74 | 895.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.