MVA INFORMATIK ApS
CVR number: 35253505
Langevang 9, 3400 Hillerød
madsva@gmail.com
tel: 29722871
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 31.66 | 35.85 |
| EBIT | 31.66 | 35.85 |
| Other financial income | 0.00 | |
| Pre-tax profit | 31.67 | 35.85 |
| Income taxes | -6.95 | -7.88 |
| Net earnings | 24.71 | 27.97 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 5.59 | 4.20 |
| Current amounts owed by group member comp. | 7.10 | 4.16 |
| Current other receivables | 4.21 | 0.44 |
| Short term receivables total | 16.90 | 8.80 |
| Cash and bank deposits | 118.39 | 115.39 |
| Cash and cash equivalents | 118.39 | 115.39 |
| Balance sheet total (assets) | 135.29 | 124.19 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Shares repurchased | 40.00 | 28.00 |
| Retained earnings | -24.38 | -27.66 |
| Profit of the financial year | 24.71 | 27.97 |
| Shareholders equity total | 120.34 | 108.31 |
| Non-current liabilities total | ||
| Current trade creditors | 8.00 | 8.00 |
| Short-term deferred tax liabilities | 6.95 | 7.88 |
| Current liabilities total | 14.95 | 15.88 |
| Balance sheet total (liabilities) | 135.29 | 124.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.