MELCNC ApS — Credit Rating and Financial Key Figures
CVR number: 34450323
Rudbæksbanke 10, Strib 5500 Middelfart
info@melcnc.dk
tel: 21412355
www.melcnc.dk
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 290.02 | 782.56 |
| Employee benefit expenses | -1 143.78 | -1 039.67 |
| Total depreciation | -34.34 | -40.36 |
| EBIT | 111.90 | - 297.48 |
| Other financial income | 1.16 | 1.78 |
| Other financial expenses | -81.01 | - 164.49 |
| Pre-tax profit | 32.06 | - 460.19 |
| Income taxes | -9.53 | 97.89 |
| Net earnings | 22.53 | - 362.30 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Development expenditure | 743.05 | 1 413.94 |
| Intangible assets total | 743.05 | 1 413.94 |
| Buildings | 5.85 | 1.87 |
| Machinery and equipment | 82.35 | 45.98 |
| Tangible assets total | 88.20 | 47.84 |
| Investments total | ||
| Non-current other receivables | 33.30 | |
| Long term receivables total | 33.30 | |
| Finished products/goods | 558.66 | 751.14 |
| Inventories total | 558.66 | 751.14 |
| Current trade debtors | 164.86 | 124.91 |
| Current amounts owed by group member comp. | 43.11 | 44.83 |
| Prepayments and accrued income | 91.39 | 60.22 |
| Current other receivables | 181.50 | 113.58 |
| Current deferred tax assets | 66.84 | |
| Short term receivables total | 480.86 | 410.38 |
| Cash and bank deposits | 25.12 | |
| Cash and cash equivalents | 25.12 | |
| Balance sheet total (assets) | 1 929.18 | 2 623.30 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 100.00 | 100.00 |
| Other reserves | 1 304.61 | |
| Retained earnings | 79.37 | -1 202.70 |
| Profit of the financial year | 22.53 | - 362.30 |
| Shareholders equity total | 201.91 | - 160.39 |
| Provisions | 31.04 | |
| Non-current liabilities total | ||
| Current loans from credit institutions | 885.86 | 1 542.82 |
| Current trade creditors | 261.92 | 279.46 |
| Current owed to participating | 230.64 | 877.15 |
| Other non-interest bearing current liabilities | 317.81 | 84.26 |
| Current liabilities total | 1 696.23 | 2 783.69 |
| Balance sheet total (liabilities) | 1 929.18 | 2 623.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.