Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -0.80 | |
| Gross profit | -0.80 | |
| EBIT | -0.80 | |
| Other financial expenses | -0.06 | |
| Net income from associates (fin.) | -49.14 | |
| Pre-tax profit | -0.86 | -49.14 |
| Net earnings | -0.86 | -49.14 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 50.00 | 50.00 |
| Investments total | 50.00 | 50.00 |
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Balance sheet total (assets) | 50.00 | 50.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -0.86 | ||
| Profit of the financial year | -0.86 | -49.14 | |
| Shareholders equity total | 50.00 | 49.14 | |
| Non-current liabilities total | |||
| Current owed to group member | 0.86 | ||
| Current liabilities total | 0.86 | ||
| Balance sheet total (liabilities) | 50.00 | 50.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.