BOLIGONE LARS ERIKSEN ApS — Credit Rating and Financial Key Figures
CVR number: 35825339
Centervej 7, 4600 Køge
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 705.05 | 210.24 | -3.67 |
Employee benefit expenses | - 433.41 | - 203.31 | -36.83 |
EBIT | 271.65 | 6.94 | -40.50 |
Other financial income | 6.16 | 18.02 | |
Other financial expenses | -10.30 | -9.65 | -11.60 |
Pre-tax profit | 261.34 | 3.45 | -34.07 |
Income taxes | -58.28 | -1.98 | 5.81 |
Net earnings | 203.06 | 1.46 | -28.26 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 12.00 | ||
Investments total | 12.00 | ||
Non-current other receivables | 377.66 | 322.18 | |
Long term receivables total | 377.66 | 322.18 | |
Inventories total | |||
Current trade debtors | 12.63 | 13.82 | 15.51 |
Prepayments and accrued income | 5.63 | 7.60 | 5.06 |
Current other receivables | 4.40 | 27.20 | 54.94 |
Current deferred tax assets | 9.82 | ||
Short term receivables total | 22.66 | 48.62 | 85.33 |
Cash and bank deposits | 635.88 | 9.98 | |
Cash and cash equivalents | 635.88 | 9.98 | |
Balance sheet total (assets) | 670.54 | 426.28 | 417.50 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 |
Shares repurchased | 51.70 | ||
Retained earnings | - 146.97 | 56.09 | 57.56 |
Profit of the financial year | 203.06 | 1.46 | -28.26 |
Shareholders equity total | 207.79 | 157.56 | 129.30 |
Non-current liabilities total | |||
Current loans from credit institutions | 2.40 | ||
Advances received | 46.41 | 16.59 | |
Current trade creditors | 27.83 | 24.87 | 23.01 |
Current owed to participating | 204.38 | ||
Short-term deferred tax liabilities | 31.79 | 33.77 | 2.00 |
Other non-interest bearing current liabilities | 134.34 | 179.09 | 251.19 |
Accruals and deferred income | 18.00 | 12.00 | 12.00 |
Current liabilities total | 462.75 | 268.72 | 288.20 |
Balance sheet total (liabilities) | 670.54 | 426.28 | 417.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.