K. BALLING-ENGELSEN A/S — Credit Rating and Financial Key Figures
CVR number: 81789215
Dyrehegnet 2, 4930 Maribo
Income statement (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 13 333.77 | 13 440.82 | 10 604.67 |
| Employee benefit expenses | -12 202.02 | -12 374.66 | -8 809.08 |
| EBIT | 1 131.75 | 1 066.16 | 1 795.59 |
| Other financial income | 0.03 | ||
| Other financial expenses | - 284.49 | - 545.65 | - 704.44 |
| Pre-tax profit | 174.62 | 11.66 | 10.23 |
| Income taxes | -66.43 | -41.89 | -17.16 |
| Net earnings | 108.19 | -30.22 | -6.93 |
Assets (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Development expenditure | 970.00 | 3 405.00 | 4 225.38 |
| Intangible assets total | 970.00 | 3 405.00 | 4 225.38 |
| Buildings | 1 478.19 | 1 494.03 | 1 664.77 |
| Machinery and equipment | 148.44 | 3 414.34 | 2 949.51 |
| Tangible assets total | 1 626.63 | 4 908.37 | 4 614.28 |
| Investments total | 0.00 | ||
| Non-current other receivables | 1 182.39 | 1 087.13 | 998.42 |
| Long term receivables total | 1 182.39 | 1 087.13 | 998.42 |
| Raw materials and consumables | 11 167.82 | 11 833.70 | 11 529.03 |
| Inventories total | 11 167.82 | 11 833.70 | 11 529.03 |
| Prepayments and accrued income | 4.65 | 70.78 | 61.16 |
| Current other receivables | 2 861.51 | 3 176.78 | 2 989.39 |
| Short term receivables total | 2 866.16 | 3 247.56 | 3 050.55 |
| Cash and bank deposits | 107.98 | 65.48 | 147.99 |
| Cash and cash equivalents | 107.98 | 65.48 | 147.99 |
| Balance sheet total (assets) | 17 920.98 | 24 547.24 | 24 565.65 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 |
| Other reserves | 546.00 | 2 414.10 | 3 284.09 |
| Retained earnings | 3 066.63 | 1 306.72 | 406.51 |
| Profit of the financial year | 108.19 | -30.22 | -6.93 |
| Shareholders equity total | 5 220.82 | 5 190.60 | 5 183.67 |
| Provisions | 329.34 | 371.23 | 388.39 |
| Non-current accruals and deferred income | 1 502.82 | 1 102.07 | |
| Non-current other liabilities | 2 710.77 | 2 128.58 | |
| Non-current liabilities total | 4 213.59 | 3 230.65 | |
| Current loans from credit institutions | 2 570.46 | 3 782.14 | 4 229.89 |
| Current trade creditors | 4 218.13 | 4 137.83 | 3 945.53 |
| Current owed to group member | 2 955.02 | 1 901.38 | 3 197.80 |
| Current other interest-bearing loans | 397.85 | 347.66 | |
| Other non-interest bearing current liabilities | 2 627.20 | 4 151.88 | 3 641.31 |
| Accruals and deferred income | 400.75 | 400.75 | |
| Current liabilities total | 12 370.81 | 14 771.82 | 15 762.94 |
| Balance sheet total (liabilities) | 17 920.98 | 24 547.24 | 24 565.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.