PEOPLE IN FOCUS ApS — Credit Rating and Financial Key Figures
CVR number: 30808045
Strandvejen 100, 2900 Hellerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 548.62 | 1 339.10 | 1 315.99 | 664.01 | 428.41 |
| Employee benefit expenses | -1 228.28 | -1 661.69 | - 882.66 | - 822.72 | - 611.90 |
| Total depreciation | -1.33 | ||||
| EBIT | 319.01 | - 322.60 | 433.33 | - 158.71 | - 183.48 |
| Other financial expenses | -9.82 | -65.37 | -18.99 | -19.40 | -13.97 |
| Pre-tax profit | 309.19 | - 387.96 | 414.34 | - 178.11 | - 197.45 |
| Income taxes | -74.29 | 67.74 | -93.46 | -20.77 | 38.87 |
| Net earnings | 234.90 | - 320.22 | 320.88 | - 198.89 | - 158.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 113.63 | 480.58 | 127.04 | 176.17 | 87.13 |
| Current amounts owed by group member comp. | 4.00 | 7.12 | |||
| Current other receivables | 189.30 | 78.01 | 27.42 | 20.89 | 65.62 |
| Current deferred tax assets | 10.30 | 78.03 | 34.23 | 73.11 | |
| Short term receivables total | 1 313.23 | 640.63 | 161.59 | 231.29 | 225.85 |
| Cash and bank deposits | 223.55 | ||||
| Cash and cash equivalents | 223.55 | ||||
| Balance sheet total (assets) | 1 313.23 | 640.63 | 385.14 | 231.29 | 225.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -24.68 | 210.22 | - 193.08 | 127.80 | -71.08 |
| Profit of the financial year | 234.90 | - 320.22 | 320.88 | - 198.89 | - 158.57 |
| Shareholders equity total | 335.22 | 15.00 | 252.80 | 53.92 | - 104.66 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 177.20 | 175.51 | 145.20 | 175.87 | |
| Current owed to group member | 53.60 | 6.71 | 6.71 | ||
| Short-term deferred tax liabilities | 15.42 | ||||
| Other non-interest bearing current liabilities | 747.21 | 450.12 | 116.91 | 25.46 | 147.93 |
| Current liabilities total | 978.01 | 625.63 | 132.34 | 177.37 | 330.51 |
| Balance sheet total (liabilities) | 1 313.23 | 640.63 | 385.14 | 231.29 | 225.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.