Bruunshot Holdings ApS
CVR number: 40033343
Fakkegravvej 16, 7140 Stouby
mortenbbruun@gmail.com
tel: 23432244
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -53.55 | -18.30 | -12.46 | -13.58 | -16.47 |
| EBIT | -53.55 | -18.30 | -12.46 | -13.58 | -16.47 |
| Other financial expenses | -3.29 | -3.93 | -4.67 | -7.32 | -13.34 |
| Pre-tax profit | -56.84 | -22.24 | -17.13 | -20.91 | -29.81 |
| Net earnings | -56.84 | -22.24 | -17.13 | -20.91 | -29.81 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 85.00 | 85.00 | 85.00 | 155.91 | 331.33 |
| Long term receivables total | 85.00 | 85.00 | 85.00 | 155.91 | 331.33 |
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 0.00 | 0.00 | 0.04 | 0.04 | 0.16 |
| Cash and cash equivalents | 0.00 | 0.00 | 0.04 | 0.04 | 0.16 |
| Balance sheet total (assets) | 85.00 | 85.00 | 85.04 | 155.95 | 331.50 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -56.84 | -79.07 | -96.20 | - 117.11 | |
| Profit of the financial year | -56.84 | -22.24 | -17.13 | -20.91 | -29.81 |
| Shareholders equity total | -16.84 | -39.07 | -56.20 | -77.11 | - 106.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 44.20 | 12.50 | 12.50 | 12.50 | 12.50 |
| Current owed to participating | 57.24 | 111.57 | 128.74 | 220.56 | 425.91 |
| Other non-interest bearing current liabilities | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current liabilities total | 101.84 | 124.08 | 141.24 | 233.06 | 438.41 |
| Balance sheet total (liabilities) | 85.00 | 85.00 | 85.04 | 155.95 | 331.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.