Malerfirmaet Colorito Aps — Credit Rating and Financial Key Figures
CVR number: 39120062
Langerødvej 6, Danstrup 3480 Fredensborg
morten@kalland.dk
tel: 93997077
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 315.55 | 381.15 | 436.81 |
Employee benefit expenses | - 332.05 | - 389.96 | - 481.90 |
EBIT | -16.50 | -8.81 | -45.09 |
Other financial income | 0.10 | 3.33 | |
Other financial expenses | -1.90 | -10.67 | -3.13 |
Pre-tax profit | -18.30 | -19.48 | -44.89 |
Income taxes | 4.18 | 0.32 | |
Net earnings | -14.11 | -19.16 | -44.89 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 11.40 | 11.66 | 11.66 |
Investments total | 11.40 | 11.66 | 11.66 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 52.88 | 92.94 | 81.17 |
Current other receivables | 41.67 | 42.32 | 142.26 |
Current deferred tax assets | 4.18 | 4.50 | 4.50 |
Short term receivables total | 98.72 | 139.76 | 227.94 |
Cash and bank deposits | 197.11 | 199.44 | 49.52 |
Cash and cash equivalents | 197.11 | 199.44 | 49.52 |
Balance sheet total (assets) | 307.23 | 350.85 | 289.11 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -14.11 | -33.27 | |
Profit of the financial year | -14.11 | -19.16 | -44.89 |
Shareholders equity total | 35.89 | 16.73 | -28.16 |
Non-current liabilities total | |||
Current trade creditors | 87.38 | 56.10 | 11.92 |
Current owed to participating | 10.15 | 5.21 | |
Other non-interest bearing current liabilities | 173.82 | 272.82 | 305.35 |
Current liabilities total | 271.35 | 334.13 | 317.27 |
Balance sheet total (liabilities) | 307.23 | 350.85 | 289.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.