MEGASOUND ApS — Credit Rating and Financial Key Figures
CVR number: 31746183
Byageren 5, 2850 Nærum
megasound@megasound.dk
tel: 33258908
www.megasound.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 858.94 | ||||
| Gross profit | 218.53 | 2 870.83 | 2 479.06 | 1 676.51 | 1 510.76 |
| Employee benefit expenses | -1 624.45 | - 870.72 | - 772.13 | - 963.32 | -1 252.76 |
| Other operating expenses | - 288.59 | - 224.42 | |||
| Total depreciation | - 186.79 | - 171.24 | - 278.89 | - 333.26 | - 382.96 |
| EBIT | -1 592.72 | 1 828.86 | 1 428.04 | 91.33 | - 349.39 |
| Other financial income | 14.15 | 25.53 | 21.57 | 12.67 | 14.05 |
| Other financial expenses | 26.34 | -16.09 | -5.83 | -0.44 | |
| Reduction non-current investment assets | -81.93 | -29.90 | -15.69 | ||
| Pre-tax profit | - 745.97 | 1 838.31 | 1 361.85 | 74.10 | - 351.47 |
| Income taxes | - 153.24 | - 317.63 | -24.27 | 92.51 | |
| Net earnings | - 745.97 | 1 685.07 | 1 044.22 | 49.83 | - 258.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 836.28 | 927.77 | 1 344.60 | 1 481.87 | 1 111.99 |
| Tangible assets total | 836.28 | 927.77 | 1 344.60 | 1 481.87 | 1 111.99 |
| Investments total | 40.63 | 10.00 | 37.20 | 51.01 | 66.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 706.59 | 291.20 | 485.71 | 651.17 | 692.57 |
| Inventories total | 706.59 | 291.20 | 485.71 | 651.17 | 692.57 |
| Current trade debtors | 486.18 | 1 324.09 | 1 691.27 | 1 052.16 | 1 322.60 |
| Current amounts owed by group member comp. | 93.71 | 140.21 | 23.03 | ||
| Prepayments and accrued income | 39.71 | 4.35 | |||
| Current other receivables | 8.66 | 219.74 | 28.09 | 52.20 | |
| Current deferred tax assets | 24.00 | ||||
| Short term receivables total | 652.25 | 1 684.04 | 1 714.30 | 1 084.60 | 1 374.81 |
| Cash and bank deposits | 19.00 | 263.04 | 1 076.60 | 1 220.29 | 900.30 |
| Cash and cash equivalents | 19.00 | 263.04 | 1 076.60 | 1 220.29 | 900.30 |
| Balance sheet total (assets) | 2 254.75 | 3 176.05 | 4 658.42 | 4 488.93 | 4 145.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 963.17 | 963.17 | 963.17 | 963.17 | 963.17 |
| Shares repurchased | 400.00 | ||||
| Retained earnings | 767.53 | - 378.44 | 1 306.63 | 2 350.85 | 2 400.68 |
| Profit of the financial year | - 745.97 | 1 685.07 | 1 044.22 | 49.83 | - 258.95 |
| Shareholders equity total | 984.73 | 2 669.79 | 3 314.01 | 3 363.84 | 3 104.89 |
| Provisions | 93.11 | 100.08 | 104.84 | 12.33 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 709.23 | ||||
| Current trade creditors | 71.58 | 31.36 | 214.21 | 379.31 | 244.24 |
| Current owed to group member | 419.88 | 310.66 | 205.17 | ||
| Short-term deferred tax liabilities | 60.13 | 310.66 | 19.51 | ||
| Other non-interest bearing current liabilities | 489.22 | 321.67 | 299.57 | 310.77 | 579.04 |
| Current liabilities total | 1 270.03 | 413.15 | 1 244.33 | 1 020.25 | 1 028.45 |
| Balance sheet total (liabilities) | 2 254.75 | 3 176.05 | 4 658.42 | 4 488.93 | 4 145.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.