SEPTICHEM ApS — Credit Rating and Financial Key Figures
CVR number: 21163783
Kikhanebakken 125, Gl Holte 2840 Holte
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 160.40 | 334.25 | -75.03 |
Employee benefit expenses | - 136.32 | - 117.86 | |
EBIT | 24.07 | 216.39 | -75.03 |
Other financial income | 5.73 | 6.40 | |
Other financial expenses | -19.50 | -13.84 | -4.05 |
Pre-tax profit | 10.30 | 208.94 | -79.08 |
Income taxes | -2.38 | -46.22 | 17.22 |
Net earnings | 7.93 | 162.72 | -61.86 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 86.93 | 183.01 | 138.89 |
Inventories total | 86.93 | 183.01 | 138.89 |
Current trade debtors | 515.70 | 244.50 | 328.71 |
Current amounts owed by group member comp. | 151.25 | 45.55 | |
Prepayments and accrued income | 8.60 | 6.33 | |
Current other receivables | 55.53 | 9.31 | 26.53 |
Short term receivables total | 722.49 | 307.96 | 361.57 |
Cash and bank deposits | 164.34 | ||
Cash and cash equivalents | 164.34 | ||
Balance sheet total (assets) | 809.42 | 490.97 | 664.80 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 43.70 | -68.37 | 94.35 |
Profit of the financial year | 7.93 | 162.72 | -61.86 |
Shareholders equity total | 176.63 | 219.35 | 157.49 |
Non-current liabilities total | |||
Current loans from credit institutions | 259.19 | 47.88 | 0.03 |
Current trade creditors | 305.19 | 152.95 | 182.77 |
Other non-interest bearing current liabilities | 68.41 | 70.78 | 324.51 |
Current liabilities total | 632.79 | 271.62 | 507.31 |
Balance sheet total (liabilities) | 809.42 | 490.97 | 664.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.