MORSØ MINKINDUSTRI ApS — Credit Rating and Financial Key Figures
CVR number: 57826118
Harrevænget 2, Elsø 7900 Nykøbing M
jbgravesen@live.dk
tel: 24822998
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 744.19 | - 796.79 |
Costs of management | - 647.13 | - 523.93 |
EBIT | -1 391.32 | -1 320.72 |
Other financial income | 2.01 | 0.19 |
Other financial expenses | - 191.12 | - 262.50 |
Pre-tax profit | -1 580.43 | -1 583.04 |
Income taxes | 340.14 | 300.97 |
Net earnings | -1 240.29 | -1 282.07 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Land and waters | 3 719.87 | 3 536.54 |
Buildings | 677.00 | 588.49 |
Machinery and equipment | 55.05 | 31.46 |
Tangible assets total | 4 451.92 | 4 156.49 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 5 911.05 | 6 064.91 |
Inventories total | 5 911.05 | 6 064.91 |
Current trade debtors | 61.39 | 56.05 |
Current amounts owed by group member comp. | 1 154.74 | 4.93 |
Prepayments and accrued income | 77.87 | 84.55 |
Current other receivables | 218.85 | 195.17 |
Current deferred tax assets | 451.26 | 752.23 |
Short term receivables total | 1 964.11 | 1 092.93 |
Cash and bank deposits | 193.58 | 4.51 |
Cash and cash equivalents | 193.58 | 4.51 |
Balance sheet total (assets) | 12 520.66 | 11 318.84 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Shares repurchased | 1 250.00 | 100.00 |
Retained earnings | 5 581.16 | 4 240.87 |
Profit of the financial year | -1 240.29 | -1 282.07 |
Shareholders equity total | 5 715.87 | 3 183.80 |
Non-current loans from credit institutions | 1 942.34 | 1 909.66 |
Non-current liabilities total | 1 942.34 | 1 909.66 |
Current loans from credit institutions | 3 415.50 | 3 986.13 |
Current trade creditors | 406.76 | 462.37 |
Other non-interest bearing current liabilities | 1 040.19 | 1 776.88 |
Current liabilities total | 4 862.45 | 6 225.38 |
Balance sheet total (liabilities) | 12 520.66 | 11 318.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.