Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -60.91 |
| EBIT | -60.91 |
| Other financial expenses | -0.01 |
| Pre-tax profit | -60.92 |
| Income taxes | 13.40 |
| Net earnings | -47.52 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 0.75 |
| Prepayments and accrued income | 14.91 |
| Current other receivables | 64.23 |
| Current deferred tax assets | 13.40 |
| Short term receivables total | 93.29 |
| Cash and bank deposits | 106.31 |
| Cash and cash equivalents | 106.31 |
| Balance sheet total (assets) | 199.60 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -47.52 |
| Shareholders equity total | 2.48 |
| Provisions | 7.58 |
| Non-current liabilities total | |
| Current trade creditors | 74.04 |
| Current owed to participating | 115.49 |
| Current liabilities total | 189.53 |
| Balance sheet total (liabilities) | 199.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.