OPHØRSSELSKABET AF 18. JULI ApS
CVR number: 29844321
Kanalvej 13, 6823 Ansager
bkansager@bbsyd.dk
tel: 40137691
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 134.06 | 816.76 | 515.42 |
Employee benefit expenses | -64.97 | - 482.54 | - 397.61 |
Total depreciation | -32.00 | -64.26 | -27.02 |
EBIT | 37.09 | 269.96 | 90.79 |
Other financial expenses | -18.73 | -7.41 | -8.19 |
Pre-tax profit | 18.36 | 262.55 | 82.60 |
Net earnings | 18.36 | 262.55 | 82.60 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 35.06 | 48.79 | |
Tangible assets total | 35.06 | 48.79 | |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 10.06 | 12.00 | |
Inventories total | 10.06 | 12.00 | |
Current trade debtors | 20.47 | 90.02 | 53.92 |
Prepayments and accrued income | 19.53 | 33.82 | 20.92 |
Current other receivables | 10.00 | 10.00 | |
Short term receivables total | 50.00 | 133.84 | 74.83 |
Cash and bank deposits | 72.22 | 58.43 | |
Cash and cash equivalents | 72.22 | 58.43 | |
Balance sheet total (assets) | 167.34 | 253.06 | 74.83 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | - 616.59 | - 598.24 | - 335.69 |
Profit of the financial year | 18.36 | 262.55 | 82.60 |
Shareholders equity total | - 473.23 | - 210.69 | - 128.09 |
Non-current liabilities total | |||
Current loans from credit institutions | 55.77 | ||
Current trade creditors | 50.34 | 35.20 | 55.11 |
Current owed to participating | 533.54 | 208.42 | 2.15 |
Other non-interest bearing current liabilities | 56.69 | 220.13 | 89.89 |
Current liabilities total | 640.57 | 463.75 | 202.92 |
Balance sheet total (liabilities) | 167.34 | 253.06 | 74.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.