Core Agile ApS — Credit Rating and Financial Key Figures
CVR number: 37324892
Svendebjergvej 28, 2650 Hvidovre
allan@coreagile.dk
tel: 60848500
www.coreagile.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 321.26 | |||
Gross profit | 321.26 | 445.94 | - 168.20 | - 309.67 |
EBIT | 321.26 | 445.94 | - 168.20 | - 309.67 |
Other financial income | -5.68 | 14.48 | ||
Other financial expenses | -7.63 | -2.21 | -2.71 | |
Pre-tax profit | 315.58 | 438.31 | - 155.94 | - 312.38 |
Income taxes | -71.52 | -97.66 | ||
Net earnings | 244.06 | 340.65 | - 155.94 | - 312.38 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | 8.51 | 13.00 | ||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 102.00 | 110.79 | ||
Current amounts owed by group member comp. | 55.00 | |||
Current other receivables | 66.91 | 154.16 | 47.73 | |
Short term receivables total | 223.91 | 264.95 | 47.73 | |
Cash and bank deposits | 292.28 | 634.35 | 340.15 | 76.16 |
Cash and cash equivalents | 292.28 | 634.35 | 340.15 | 76.16 |
Balance sheet total (assets) | 516.18 | 907.80 | 400.87 | 76.16 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 100.00 | 100.00 | ||
Retained earnings | - 100.00 | 44.05 | 384.71 | 228.77 |
Profit of the financial year | 244.06 | 340.65 | - 155.94 | - 312.38 |
Shareholders equity total | 294.06 | 534.71 | 278.77 | -33.60 |
Provisions | 0.00 | |||
Non-current deferred tax liabilities | 71.52 | |||
Non-current liabilities total | 71.52 | |||
Current trade creditors | 208.91 | 18.95 | 18.95 | |
Current owed to participating | 2.05 | 2.84 | ||
Current owed to group member | 66.52 | 101.06 | 81.78 | |
Other non-interest bearing current liabilities | 150.60 | 97.66 | 0.04 | 6.20 |
Current liabilities total | 150.60 | 373.09 | 122.10 | 109.77 |
Balance sheet total (liabilities) | 516.18 | 907.80 | 400.87 | 76.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.