Selskabet af 19.08.2019 ApS — Credit Rating and Financial Key Figures
CVR number: 30614062
Sagavej 5, 9260 Gistrup
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 489.05 | 543.17 | 2 365.22 |
Employee benefit expenses | -3 479.67 | - 802.53 | -3 519.91 |
Other operating expenses | -14.80 | ||
Total depreciation | -0.16 | -6.29 | -25.16 |
EBIT | 24.01 | - 265.65 | -1 179.85 |
Other financial income | 0.06 | ||
Other financial expenses | - 215.38 | -34.51 | - 145.02 |
Pre-tax profit | - 191.36 | - 300.16 | -1 324.81 |
Net earnings | - 191.36 | - 300.16 | -1 324.81 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 48.40 | 42.11 | 16.95 |
Tangible assets total | 48.40 | 42.11 | 16.95 |
Investments total | |||
Non-current other receivables | 11.96 | 11.96 | 11.96 |
Long term receivables total | 11.96 | 11.96 | 11.96 |
Raw materials and consumables | 661.08 | 415.00 | 540.29 |
Inventories total | 661.08 | 415.00 | 540.29 |
Current trade debtors | 656.68 | 999.92 | 659.03 |
Prepayments and accrued income | 139.21 | 130.52 | 97.07 |
Current other receivables | 1 011.90 | 1 145.83 | 725.82 |
Short term receivables total | 1 807.79 | 2 276.26 | 1 481.92 |
Cash and bank deposits | 2.77 | 2.77 | 3.97 |
Cash and cash equivalents | 2.77 | 2.77 | 3.97 |
Balance sheet total (assets) | 2 532.01 | 2 748.10 | 2 055.09 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | -69.17 | - 260.53 | - 560.69 |
Profit of the financial year | - 191.36 | - 300.16 | -1 324.81 |
Shareholders equity total | - 135.53 | - 435.69 | -1 760.50 |
Non-current liabilities total | |||
Current loans from credit institutions | 808.70 | 883.28 | 456.69 |
Current trade creditors | 1 042.45 | 1 359.24 | 1 413.55 |
Current owed to group member | 145.44 | 139.81 | 36.77 |
Other non-interest bearing current liabilities | 670.95 | 801.46 | 1 305.23 |
Accruals and deferred income | 603.35 | ||
Current liabilities total | 2 667.54 | 3 183.79 | 3 815.59 |
Balance sheet total (liabilities) | 2 532.01 | 2 748.10 | 2 055.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.