P&I SCANDINAVIA A/S — Credit Rating and Financial Key Figures
CVR number: 31180945
Amaliegade 43, 1256 København K
info@pandiscan.com
tel: 33154777
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 896.79 | 2 172.70 |
Employee benefit expenses | -1 792.06 | -1 832.52 |
EBIT | 104.73 | 340.18 |
Other financial income | 24.19 | |
Other financial expenses | - 126.44 | - 138.05 |
Pre-tax profit | 2.49 | 202.13 |
Income taxes | -41.27 | - 157.64 |
Net earnings | -38.79 | 44.49 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 443.75 | 1 482.98 |
Current amounts owed by group member comp. | 14.31 | |
Current owed by particip. interest comp. | 102.83 | |
Prepayments and accrued income | 46.90 | 62.30 |
Current other receivables | 1 916.32 | 1 846.01 |
Current deferred tax assets | 157.64 | |
Short term receivables total | 2 681.75 | 3 391.29 |
Cash and bank deposits | 9.74 | 0.82 |
Cash and cash equivalents | 9.74 | 0.82 |
Balance sheet total (assets) | 2 691.48 | 3 392.10 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Retained earnings | 214.34 | 175.55 |
Profit of the financial year | -38.79 | 44.49 |
Shareholders equity total | 675.55 | 720.04 |
Non-current liabilities total | ||
Current loans from credit institutions | 852.54 | 1 203.23 |
Current trade creditors | 218.56 | 438.64 |
Current owed to group member | 722.55 | |
Other non-interest bearing current liabilities | 222.29 | 1 030.20 |
Current liabilities total | 2 015.93 | 2 672.06 |
Balance sheet total (liabilities) | 2 691.48 | 3 392.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.