KIRSTEN & STIG JØRGENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 26257328
Egevej 1 B, Skuldelev 4050 Skibby
kirstenstig@mail.dk
tel: 47524044
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 053.75 | 2 077.25 |
Employee benefit expenses | -2 065.95 | -1 904.02 |
Other operating expenses | -1 008.18 | -1 135.02 |
EBIT | -20.38 | - 961.78 |
Other financial expenses | -10.93 | -45.01 |
Pre-tax profit | -31.31 | -1 006.79 |
Income taxes | 27.00 | |
Net earnings | -4.32 | -1 006.79 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 58.22 | |
Intangible assets total | 58.22 | |
Machinery and equipment | 399.09 | 538.77 |
Tangible assets total | 399.09 | 538.77 |
Holdings in group member companies | 82.82 | 82.82 |
Other receivables | 18.59 | |
Investments total | 101.41 | 82.82 |
Long term receivables total | ||
Finished products/goods | 807.96 | 839.07 |
Inventories total | 807.96 | 839.07 |
Current trade debtors | 253.61 | 236.83 |
Current other receivables | 331.52 | 188.17 |
Short term receivables total | 585.13 | 425.00 |
Cash and bank deposits | 54.07 | |
Cash and cash equivalents | 54.07 | |
Balance sheet total (assets) | 1 951.81 | 1 939.73 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | - 108.75 | - 113.07 |
Profit of the financial year | -4.32 | -1 006.79 |
Shareholders equity total | 11.93 | - 994.86 |
Non-current loans from credit institutions | 103.65 | 310.57 |
Non-current liabilities total | 103.65 | 310.57 |
Current loans from credit institutions | 76.38 | 55.34 |
Current trade creditors | 875.03 | 1 307.03 |
Current owed to group member | 727.43 | |
Other non-interest bearing current liabilities | 884.82 | 534.21 |
Current liabilities total | 1 836.23 | 2 624.01 |
Balance sheet total (liabilities) | 1 951.81 | 1 939.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.