Sukanya ApS — Credit Rating and Financial Key Figures
CVR number: 39225476
Vendersgade 20, 1363 København K
sukanyahilmer@gmail.com
tel: 52504444
sukanya.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 268.93 | 304.99 | 180.43 | 75.12 | 74.84 |
| Employee benefit expenses | - 242.44 | - 303.33 | -97.46 | - 141.88 | -73.09 |
| Other operating expenses | -12.75 | -4.80 | |||
| Total depreciation | - 170.94 | ||||
| EBIT | 26.49 | - 169.28 | 82.97 | -79.52 | -3.05 |
| Other financial income | 11.87 | 4.07 | |||
| Other financial expenses | -5.62 | -1.50 | -3.93 | -24.28 | -1.33 |
| Net income from associates (fin.) | -25.00 | ||||
| Pre-tax profit | 32.74 | - 191.71 | 79.04 | - 103.80 | -4.38 |
| Income taxes | -8.93 | -1.34 | -18.56 | 16.77 | -0.06 |
| Net earnings | 23.81 | - 193.05 | 60.49 | -87.02 | -4.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 25.00 | ||||
| Investments total | 38.98 | 14.71 | 18.51 | 19.87 | 20.02 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.35 | 14.28 | 15.50 | 11.25 | 10.05 |
| Current owed by particip. interest comp. | 166.87 | ||||
| Prepayments and accrued income | 3.34 | ||||
| Current other receivables | 23.45 | ||||
| Current deferred tax assets | 8.66 | 18.77 | 20.71 | ||
| Short term receivables total | 167.22 | 26.28 | 38.95 | 30.02 | 30.76 |
| Cash and bank deposits | 133.09 | 100.77 | 88.33 | 33.51 | 62.98 |
| Cash and cash equivalents | 133.09 | 100.77 | 88.33 | 33.51 | 62.98 |
| Balance sheet total (assets) | 339.28 | 141.76 | 145.79 | 83.41 | 113.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 142.25 | 166.06 | -26.98 | 33.50 | -53.52 |
| Profit of the financial year | 23.81 | - 193.05 | 60.49 | -87.02 | -4.44 |
| Shareholders equity total | 216.06 | 23.01 | 83.50 | -3.52 | -7.96 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 15.27 | 36.47 | 23.00 | 20.71 | 15.00 |
| Current owed to participating | 0.18 | 0.18 | 0.18 | 0.28 | 0.28 |
| Short-term deferred tax liabilities | 8.93 | 10.56 | |||
| Other non-interest bearing current liabilities | 98.84 | 82.09 | 28.56 | 65.93 | 106.44 |
| Current liabilities total | 123.22 | 118.75 | 62.29 | 86.93 | 121.72 |
| Balance sheet total (liabilities) | 339.28 | 141.76 | 145.79 | 83.41 | 113.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.