Fjuel1 ApS — Credit Rating and Financial Key Figures
CVR number: 32440231
Holbergs Have 4, 4300 Holbæk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 4 364.00 | 3 990.58 | 2 418.18 | -15.03 |
| Employee benefit expenses | -2 441.00 | -2 167.51 | -2 142.89 | |
| Other operating expenses | -4.48 | -28.19 | ||
| Total depreciation | - 159.00 | - 142.47 | - 129.42 | |
| EBIT | 1 764.00 | 1 676.12 | 117.68 | -15.03 |
| Other financial income | 15.00 | 9.93 | 3.30 | 21.29 |
| Other financial expenses | - 115.00 | - 108.22 | -84.27 | |
| Pre-tax profit | 1 664.00 | 1 577.83 | 36.70 | 6.27 |
| Income taxes | - 366.00 | - 347.16 | -19.24 | |
| Net earnings | 1 298.00 | 1 230.67 | 17.47 | 6.27 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 502.00 | 112.80 | ||
| Tangible assets total | 502.00 | 112.80 | ||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 1 944.00 | |||
| Inventories total | 1 944.00 | |||
| Current trade debtors | 33.00 | |||
| Current amounts owed by group member comp. | 14.42 | 313.79 | ||
| Current other receivables | 3 104.00 | 4 974.46 | 4 878.16 | 5.00 |
| Current deferred tax assets | 50.00 | 19.24 | 128.00 | |
| Short term receivables total | 3 187.00 | 4 993.70 | 5 020.58 | 318.80 |
| Cash and bank deposits | 1 415.00 | |||
| Cash and cash equivalents | 1 415.00 | |||
| Balance sheet total (assets) | 7 048.00 | 5 106.50 | 5 020.58 | 318.80 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 4 700.00 | |||
| Retained earnings | 2 365.00 | 3 559.39 | -14.94 | 2.53 |
| Profit of the financial year | 1 298.00 | 1 230.67 | 17.47 | 6.27 |
| Shareholders equity total | 3 963.00 | 5 090.06 | 5 002.53 | 308.80 |
| Non-current liabilities total | ||||
| Current trade creditors | 2 414.00 | 15.00 | 10.00 | |
| Short-term deferred tax liabilities | 4.19 | |||
| Other non-interest bearing current liabilities | 671.00 | 12.25 | 3.05 | |
| Current liabilities total | 3 085.00 | 16.43 | 18.05 | 10.00 |
| Balance sheet total (liabilities) | 7 048.00 | 5 106.50 | 5 020.58 | 318.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.