HENNING MØGELBERG NIELSEN FOTO ApS — Credit Rating and Financial Key Figures
CVR number: 55523517
Glostrup Shoppingcenter 9, 2600 Glostrup
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 691.39 | 684.06 | 565.70 |
Employee benefit expenses | - 523.77 | - 541.97 | - 504.50 |
Total depreciation | -10.43 | -5.00 | |
EBIT | 157.19 | 137.09 | 61.20 |
Other financial expenses | -15.01 | -29.55 | -13.84 |
Pre-tax profit | 142.18 | 107.53 | 47.36 |
Net earnings | 142.18 | 107.53 | 47.36 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 5.00 | ||
Tangible assets total | 5.00 | ||
Other receivables | 176.27 | 179.83 | 179.83 |
Investments total | 176.27 | 179.83 | 179.83 |
Non-current loans receivable | 10.00 | 10.00 | 10.00 |
Long term receivables total | 10.00 | 10.00 | 10.00 |
Finished products/goods | 204.14 | 224.39 | 264.32 |
Inventories total | 204.14 | 224.39 | 264.32 |
Current trade debtors | 14.81 | 32.19 | 25.78 |
Short term receivables total | 14.81 | 32.19 | 25.78 |
Cash and bank deposits | 26.23 | 17.75 | 17.27 |
Cash and cash equivalents | 26.23 | 17.75 | 17.27 |
Balance sheet total (assets) | 436.45 | 464.16 | 497.20 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | - 787.57 | - 645.40 | - 537.86 |
Profit of the financial year | 142.18 | 107.53 | 47.36 |
Shareholders equity total | - 445.40 | - 337.86 | - 290.50 |
Non-current owed to group member | 331.92 | 326.02 | 321.06 |
Non-current liabilities total | 331.92 | 326.02 | 321.06 |
Current loans from credit institutions | 58.38 | 79.81 | 82.96 |
Current trade creditors | 85.74 | 84.08 | 105.00 |
Current owed to participating | 236.51 | 163.01 | 121.61 |
Other non-interest bearing current liabilities | 169.30 | 149.11 | 157.08 |
Current liabilities total | 549.93 | 476.01 | 466.65 |
Balance sheet total (liabilities) | 436.45 | 464.16 | 497.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.