NORDSØEN OFFSHORE P/S — Credit Rating and Financial Key Figures
 CVR number: 35379967   
  Trafikhavnskaj 19, 6700 Esbjerg   
 fish.info@foga.dk   
 tel: 75451144   
 www.foga.dk   
 Income statement (kDKK)
2016  | 2017  | 2018  | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 
| Net sales | |||
| Gross profit | 4 616.39 | 506.80 | 5 183.39 | 
| Employee benefit expenses | -3 446.18 | -2 659.86 | -2 957.22 | 
| Total depreciation | -1 013.15 | -4 020.74 | -1 213.22 | 
| EBIT | 157.05 | -6 173.80 | 1 012.94 | 
| Other financial income | 9.85 | 0.74 | |
| Other financial expenses | -80.48 | - 101.81 | - 102.25 | 
| Pre-tax profit | 86.42 | -6 274.87 | 910.69 | 
| Net earnings | 86.42 | -6 274.87 | 910.69 | 
Assets (kDKK)
2016  | 2017  | 2018  | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 7 518.73 | 4 500.00 | 4 472.54 | 
| Machinery and equipment | 78.00 | 62.00 | 46.00 | 
| Tangible assets total | 7 596.73 | 4 562.00 | 4 518.54 | 
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 224.48 | 34.35 | 161.98 | 
| Inventories total | 224.48 | 34.35 | 161.98 | 
| Current trade debtors | 1 334.35 | ||
| Current amounts owed by group member comp. | 119.73 | ||
| Prepayments and accrued income | 27.80 | ||
| Current other receivables | 28.21 | 8.95 | 30.73 | 
| Short term receivables total | 1 362.55 | 8.95 | 178.27 | 
| Cash and bank deposits | 6.42 | 20.16 | |
| Cash and cash equivalents | 6.42 | 20.16 | |
| Balance sheet total (assets) | 9 183.76 | 4 611.72 | 4 878.95 | 
Equity and liabilities (kDKK)
2016  | 2017  | 2018  | |
|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 
| Retained earnings | 6 121.27 | 6 207.69 | -67.18 | 
| Profit of the financial year | 86.42 | -6 274.87 | 910.69 | 
| Shareholders equity total | 6 707.69 | 432.82 | 1 343.51 | 
| Capital loans | 70.00 | 70.00 | 70.00 | 
| Non-current liabilities total | 70.00 | 70.00 | 70.00 | 
| Current loans from credit institutions | 1 734.39 | 3 236.59 | 2 489.19 | 
| Current trade creditors | 582.95 | 539.58 | 896.07 | 
| Current owed to group member | 266.23 | 50.18 | |
| Other non-interest bearing current liabilities | 88.74 | 66.50 | 30.00 | 
| Current liabilities total | 2 406.07 | 4 108.90 | 3 465.45 | 
| Balance sheet total (liabilities) | 9 183.76 | 4 611.72 | 4 878.95 | 
CreditReports API
 - Company information
 - Financial data
 - Credit risk data
 - All 400,000+ Danish companies
 
Try the full version of our system for free
 - Professional credit risk reports
 - Create your own estimates for any company
 - Valuation analysis
 - All 400,000+ Danish companies
 - See instructions
 
 ... and more!
No registration needed.