FRANCIS PONY ApS — Credit Rating and Financial Key Figures
CVR number: 32289525
Klosterstræde 23, 1157 København K
daniel@nordlounge.dk
tel: 26187777
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 759.49 | 1 960.25 |
| Employee benefit expenses | -1 610.31 | -1 220.58 |
| Total depreciation | - 237.70 | |
| EBIT | -88.52 | 739.67 |
| Other financial income | 4.84 | 39.45 |
| Other financial expenses | -98.56 | - 184.07 |
| Pre-tax profit | - 182.24 | 595.05 |
| Income taxes | 39.49 | - 193.18 |
| Net earnings | - 142.75 | 401.86 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Buildings | 327.81 | |
| Machinery and equipment | 405.25 | |
| Tangible assets total | 733.06 | |
| Investments total | ||
| Non-current other receivables | 255.11 | |
| Long term receivables total | 255.11 | |
| Semifinished products | 94.67 | |
| Inventories total | 94.67 | |
| Current amounts owed by group member comp. | 203.51 | 796.09 |
| Current owed by particip. interest comp. | 104.64 | |
| Prepayments and accrued income | 12.17 | |
| Current other receivables | 50.10 | 105.90 |
| Short term receivables total | 370.41 | 901.99 |
| Cash and bank deposits | 152.61 | 570.40 |
| Cash and cash equivalents | 152.61 | 570.40 |
| Balance sheet total (assets) | 1 605.87 | 1 472.39 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Asset revaluation reserve | 397.80 | |
| Retained earnings | - 259.04 | -4.00 |
| Profit of the financial year | - 142.75 | 401.86 |
| Shareholders equity total | 121.00 | 522.87 |
| Provisions | 22.57 | |
| Non-current loans from credit institutions | 591.10 | |
| Non-current liabilities total | 591.10 | |
| Current loans from credit institutions | 244.60 | 591.10 |
| Current trade creditors | 251.42 | 26.00 |
| Current owed to group member | 135.72 | 38.32 |
| Short-term deferred tax liabilities | 215.75 | |
| Other non-interest bearing current liabilities | 239.45 | 78.36 |
| Current liabilities total | 871.20 | 949.53 |
| Balance sheet total (liabilities) | 1 605.87 | 1 472.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.