Holdingselskabet Teak ApS — Credit Rating and Financial Key Figures
CVR number: 38259164
Rosbjergvej 26 B, Årslev 8220 Brabrand
jh@mknord.dk
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 10 317.57 | 36 883.71 |
Employee benefit expenses | -1 931.25 | -2 742.21 |
Total depreciation | - 423.39 | -3 437.44 |
EBIT | 7 962.93 | 30 704.06 |
Other financial income | 28.64 | 158.59 |
Other financial expenses | -1 591.80 | -2 262.73 |
Net income from associates (fin.) | 5 155.72 | 1 887.36 |
Pre-tax profit | 11 555.50 | 30 487.28 |
Income taxes | -1 441.31 | -5 640.84 |
Net earnings | 10 114.19 | 24 846.44 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 1 937.22 | 3 102.92 |
Machinery and equipment | 2.64 | 23 692.74 |
Tangible assets total | 1 939.86 | 26 795.66 |
Participating interests | 402.36 | |
Investments total | 86.78 | 642.23 |
Long term receivables total | ||
Finished products/goods | 270.05 | 581.61 |
Inventories total | 270.05 | 581.61 |
Current trade debtors | 33 099.70 | 46 773.67 |
Current other receivables | 20 762.97 | 66 057.86 |
Current deferred tax assets | 5.23 | |
Short term receivables total | 53 862.67 | 112 836.76 |
Cash and bank deposits | 1 547.71 | 10 913.48 |
Cash and cash equivalents | 1 547.71 | 10 913.48 |
Balance sheet total (assets) | 57 707.06 | 151 769.74 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | 10 114.19 | |
Profit of the financial year | 10 114.19 | 24 846.44 |
Shareholders equity total | 10 164.19 | 35 010.63 |
Provisions | 3 469.98 | 7 635.63 |
Non-current leasing loans | 18 383.97 | |
Non-current liabilities total | 18 383.97 | |
Current loans from credit institutions | 3 399.28 | |
Current trade creditors | 28 865.32 | 77 027.63 |
Short-term deferred tax liabilities | 3 952.37 | |
Other non-interest bearing current liabilities | 15 207.58 | 6 360.23 |
Current liabilities total | 44 072.89 | 90 739.51 |
Balance sheet total (liabilities) | 57 707.06 | 151 769.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.