Smedebjergevej 25 ApS — Credit Rating and Financial Key Figures
CVR number: 30812476
Smedebjergevej 25, 7980 Vils
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 661.48 | 850.56 |
Employee benefit expenses | -1 668.09 | - 236.72 |
Total depreciation | -29.30 | -32.33 |
EBIT | -35.91 | 581.51 |
Other financial expenses | -24.44 | -8.23 |
Reduction non-current investment assets | 103.46 | |
Pre-tax profit | -60.36 | 676.74 |
Income taxes | 12.57 | - 120.67 |
Net earnings | -47.79 | 556.08 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 99.12 | 125.00 |
Tangible assets total | 99.12 | 125.00 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 58.89 | |
Inventories total | 58.89 | |
Current trade debtors | 208.63 | 0.53 |
Prepayments and accrued income | 2.60 | |
Current other receivables | 70.63 | 2.77 |
Current deferred tax assets | 6.20 | |
Short term receivables total | 288.06 | 3.30 |
Cash and bank deposits | 1.79 | 140.28 |
Cash and cash equivalents | 1.79 | 140.28 |
Balance sheet total (assets) | 447.86 | 268.58 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | - 633.29 | - 681.08 |
Profit of the financial year | -47.79 | 556.08 |
Shareholders equity total | - 556.08 | |
Provisions | 27.50 | |
Capital loans | 100.00 | |
Non-current leasing loans | 52.98 | |
Non-current liabilities total | 152.98 | |
Current loans from credit institutions | 113.74 | |
Current trade creditors | 112.05 | 15.00 |
Current owed to group member | 222.99 | 184.25 |
Other non-interest bearing current liabilities | 402.17 | 41.83 |
Current liabilities total | 850.95 | 241.08 |
Balance sheet total (liabilities) | 447.86 | 268.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.