PHYTOBIOTICS NORDIC ApS — Credit Rating and Financial Key Figures
CVR number: 35522190
Kolding Åpark 8 A, 6000 Kolding
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 868.46 | 877.15 | 894.16 | -39.79 |
Employee benefit expenses | - 810.28 | - 789.78 | - 726.47 | -2.17 |
EBIT | 58.18 | 87.37 | 167.68 | -41.97 |
Other financial expenses | -2.42 | -2.48 | -2.77 | -5.87 |
Pre-tax profit | 55.76 | 84.89 | 164.91 | -47.83 |
Income taxes | -13.00 | -20.13 | -36.94 | |
Net earnings | 42.76 | 64.76 | 127.97 | -47.83 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 145.40 | 250.84 | 473.15 | 231.14 |
Prepayments and accrued income | 4.18 | |||
Current other receivables | 2.68 | 4.61 | 4.84 | |
Current deferred tax assets | 0.42 | |||
Short term receivables total | 152.25 | 255.45 | 477.99 | 231.56 |
Cash and bank deposits | 192.03 | 167.27 | 36.44 | 83.73 |
Cash and cash equivalents | 192.03 | 167.27 | 36.44 | 83.73 |
Balance sheet total (assets) | 344.28 | 422.72 | 514.43 | 315.30 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 20.14 | 62.90 | 127.66 | 255.63 |
Profit of the financial year | 42.76 | 64.76 | 127.97 | -47.83 |
Shareholders equity total | 142.90 | 207.66 | 335.63 | 287.80 |
Non-current liabilities total | ||||
Short-term deferred tax liabilities | 12.00 | 18.13 | 32.94 | |
Other non-interest bearing current liabilities | 189.38 | 196.94 | 145.87 | 27.50 |
Current liabilities total | 201.39 | 215.07 | 178.80 | 27.50 |
Balance sheet total (liabilities) | 344.28 | 422.72 | 514.43 | 315.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.