Datoselskabet 9. april 2019 IVS — Credit Rating and Financial Key Figures
CVR number: 37098175
Ved Lindevangen 16, 2000 Frederiksberg
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 2 155.52 | 1 814.68 | |
Costs of manufacturing | -1 456.79 | -1 497.82 | |
Gross profit | 698.74 | 316.86 | 729.73 |
Costs of management | -37.35 | -89.31 | |
Costs of distribution | -3.97 | -27.03 | |
Employee benefit expenses | - 876.24 | ||
EBIT | 657.42 | 200.52 | - 146.50 |
Other financial expenses | -0.59 | ||
Pre-tax profit | 657.42 | 200.52 | - 147.09 |
Income taxes | - 144.63 | -44.11 | |
Net earnings | 512.79 | 156.40 | - 147.09 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 46.01 | 39.41 | |
Tangible assets total | 46.01 | 39.41 | |
Holdings in group member companies | 72.64 | 72.64 | 72.64 |
Investments total | 72.64 | 72.64 | 72.64 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 454.60 | 94.08 | 148.99 |
Current other receivables | 321.67 | 1 044.84 | 1 105.54 |
Short term receivables total | 776.27 | 1 138.93 | 1 254.53 |
Cash and bank deposits | 291.00 | 219.08 | 70.66 |
Cash and cash equivalents | 291.00 | 219.08 | 70.66 |
Balance sheet total (assets) | 1 139.90 | 1 476.65 | 1 437.24 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 |
Retained earnings | 512.79 | 699.19 | |
Profit of the financial year | 512.79 | 156.40 | - 147.09 |
Shareholders equity total | 512.79 | 669.19 | 552.10 |
Non-current deferred tax liabilities | 144.63 | 188.75 | 188.75 |
Non-current liabilities total | 144.63 | 188.75 | 188.75 |
Current trade creditors | 42.39 | ||
Other non-interest bearing current liabilities | 482.48 | 618.71 | 653.99 |
Current liabilities total | 482.48 | 618.71 | 696.39 |
Balance sheet total (liabilities) | 1 139.90 | 1 476.65 | 1 437.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.