HC Andersen Souvenirs IVS — Credit Rating and Financial Key Figures
CVR number: 36971193
Bangs Boder 28, 5000 Odense C
info@hcandersensouvenirs.com
tel: 24798804
www.hcandersensouvenirs.com
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 98.83 | 117.40 | -78.27 |
Employee benefit expenses | -11.20 | -14.80 | |
Total depreciation | -17.11 | -14.25 | |
EBIT | 81.73 | 91.94 | -93.07 |
Other financial expenses | -0.90 | -0.63 | -1.07 |
Pre-tax profit | 80.82 | 91.32 | -94.15 |
Income taxes | -19.88 | -20.39 | |
Net earnings | 60.95 | 70.92 | -94.15 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 168.26 | 199.38 | |
Inventories total | 168.26 | 199.38 | |
Prepayments and accrued income | 4.24 | 4.76 | 1.25 |
Current other receivables | 21.20 | 8.89 | 4.00 |
Short term receivables total | 25.43 | 13.65 | 5.25 |
Cash and bank deposits | 121.25 | 51.35 | 97.39 |
Cash and cash equivalents | 121.25 | 51.35 | 97.39 |
Balance sheet total (assets) | 314.94 | 264.38 | 102.64 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 24.00 | 24.00 | 24.00 |
Other reserves | 26.00 | 26.00 | 26.00 |
Retained earnings | -23.99 | 36.96 | 107.88 |
Profit of the financial year | 60.95 | 70.92 | -94.15 |
Shareholders equity total | 86.96 | 157.88 | 63.74 |
Non-current liabilities total | |||
Current trade creditors | 157.86 | 81.74 | 13.91 |
Current owed to participating | 50.90 | 1.65 | |
Short-term deferred tax liabilities | 19.22 | 20.39 | |
Other non-interest bearing current liabilities | 0.00 | 4.36 | 23.34 |
Current liabilities total | 227.98 | 106.50 | 38.90 |
Balance sheet total (liabilities) | 314.94 | 264.38 | 102.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.