ElevAkademiet ApS — Credit Rating and Financial Key Figures
CVR number: 37249343
Dalgas Avenue 40, 8000 Aarhus C
cr@elevakademiet.dk
tel: 71747774
www.elevakademiet.dk
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 458.42 | 499.35 |
| Employee benefit expenses | - 482.46 | - 844.81 |
| Total depreciation | -1.25 | |
| EBIT | -24.04 | - 346.71 |
| Other financial income | 3.14 | 3.90 |
| Other financial expenses | -1.83 | -28.60 |
| Pre-tax profit | -22.73 | - 371.41 |
| Net earnings | -22.73 | - 371.41 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Development expenditure | 730.08 | |
| Intangible assets total | 730.08 | |
| Machinery and equipment | 37.84 | |
| Tangible assets total | 37.84 | |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 17.83 | 104.80 |
| Current other receivables | 202.39 | |
| Short term receivables total | 17.83 | 307.19 |
| Cash and bank deposits | 51.80 | 30.28 |
| Cash and cash equivalents | 51.80 | 30.28 |
| Balance sheet total (assets) | 69.64 | 1 105.39 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Other reserves | 569.46 | |
| Retained earnings | - 592.19 | |
| Profit of the financial year | -22.73 | - 371.41 |
| Shareholders equity total | 27.27 | - 344.14 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 625.59 | |
| Current trade creditors | 9.31 | 15.00 |
| Other non-interest bearing current liabilities | 33.05 | 538.89 |
| Accruals and deferred income | 270.05 | |
| Current liabilities total | 42.36 | 1 449.53 |
| Balance sheet total (liabilities) | 69.64 | 1 105.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.