SNEDKERMESTER MICK KJØLLER ANDERSEN ApS — Credit Rating and Financial Key Figures
CVR number: 25160827
Robert Jacobsens Vej 80, 2300 København S
mail@denjapanskesnedker.dk
tel: 21293999
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 495.38 | 509.11 | 51.60 |
Costs of manufacturing | - 172.90 | - 253.96 | -14.89 |
Gross profit | 322.48 | 255.15 | 36.71 |
Wages and salaries | - 213.37 | - 329.48 | |
Social security expenses | -43.24 | - 164.81 | -2.30 |
Other operating expenses | - 149.35 | - 166.06 | -70.59 |
Total depreciation | -7.04 | -3.00 | - 262.57 |
EBIT | -4.04 | -78.58 | 136.39 |
Other financial income | 10.08 | ||
Other financial expenses | -16.09 | ||
Pre-tax profit | -10.05 | -78.58 | 136.39 |
Income taxes | -7.42 | 17.33 | - 114.76 |
Net earnings | -17.48 | -61.25 | 21.63 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 207.43 | 207.43 | |
Tangible assets total | 207.43 | 207.43 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current deferred tax assets | 97.43 | 118.76 | 4.00 |
Short term receivables total | 97.43 | 118.76 | 4.00 |
Cash and bank deposits | 95.41 | 195.92 | 69.41 |
Cash and cash equivalents | 95.41 | 195.92 | 69.41 |
Balance sheet total (assets) | 400.27 | 522.11 | 73.41 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 5.51 | -11.96 | -73.22 |
Profit of the financial year | -17.48 | -61.25 | 21.63 |
Shareholders equity total | 113.03 | 51.78 | 73.41 |
Non-current liabilities total | |||
Current trade creditors | 2.19 | ||
Current owed to participating | 244.64 | 440.83 | |
Other non-interest bearing current liabilities | 42.59 | 27.31 | |
Current liabilities total | 287.23 | 470.33 | |
Balance sheet total (liabilities) | 400.27 | 522.11 | 73.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.