QUANTUMWISE ApS — Credit Rating and Financial Key Figures
CVR number: 27398987
Fruebjergvej 3, 2100 København Ø
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 246 923.59 | 14 244.69 | - 464.04 | - 242.93 | -74.46 |
| Employee benefit expenses | -14 281.89 | -8 616.94 | |||
| Total depreciation | -1 360.74 | -47.77 | |||
| EBIT | 231 280.96 | 5 579.98 | - 464.04 | - 242.93 | -74.46 |
| Other financial income | 357.24 | 306.42 | |||
| Other financial expenses | - 355.41 | -7 266.06 | -4.64 | -5.85 | -1 874.75 |
| Reduction non-current investment assets | -0.01 | ||||
| Net income from associates (fin.) | - 297.12 | ||||
| Pre-tax profit | 230 985.68 | -1 379.67 | - 468.68 | - 248.78 | -1 949.21 |
| Income taxes | -51 152.56 | 169.53 | 425.37 | 49.24 | -6 586.44 |
| Net earnings | 179 833.12 | -1 210.14 | -43.31 | - 199.55 | -8 535.65 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 98.77 | ||||
| Tangible assets total | 98.77 | ||||
| Holdings in group member companies | 0.01 | ||||
| Investments total | 0.01 | ||||
| Non-current other receivables | 226.65 | ||||
| Long term receivables total | 226.65 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 234 197.78 | ||||
| Prepayments and accrued income | 16.99 | ||||
| Current other receivables | 237.04 | 131.28 | |||
| Current deferred tax assets | 52.55 | 222.08 | 425.37 | 49.24 | 13.56 |
| Short term receivables total | 234 504.35 | 353.35 | 425.37 | 49.24 | 13.56 |
| Cash and bank deposits | 4 932.80 | 939.23 | 847.97 | 1 060.86 | 9 139.43 |
| Cash and cash equivalents | 4 932.80 | 939.23 | 847.97 | 1 060.86 | 9 139.43 |
| Balance sheet total (assets) | 239 762.57 | 1 292.59 | 1 273.34 | 1 110.09 | 9 152.98 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 618.51 | 618.51 | 618.51 | 618.51 | 618.51 |
| Shares repurchased | 182 000.00 | ||||
| Retained earnings | - 178 017.83 | 1 815.29 | 605.14 | 561.83 | 8 463.29 |
| Profit of the financial year | 179 833.12 | -1 210.14 | -43.31 | - 199.55 | -8 535.65 |
| Shareholders equity total | 184 433.79 | 1 223.65 | 1 180.34 | 980.79 | 546.15 |
| Non-current liabilities total | |||||
| Advances received | 7.83 | ||||
| Current trade creditors | 395.00 | 60.00 | 93.00 | 129.30 | 136.84 |
| Current owed to group member | 1 866.47 | 1.10 | |||
| Short-term deferred tax liabilities | 51 177.10 | 8 470.00 | |||
| Other non-interest bearing current liabilities | 1 890.21 | ||||
| Current liabilities total | 55 328.78 | 68.94 | 93.00 | 129.30 | 8 606.84 |
| Balance sheet total (liabilities) | 239 762.57 | 1 292.59 | 1 273.34 | 1 110.09 | 9 152.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.