COPENHAGEN MARITIME CONSULTANTS IVS
CVR number: 30535766
Strandvejen 20 B, 2100 København Ø
gustavbrettonmeyer@gmail.com
tel: 24812769
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -10.09 | -3.14 | -0.02 |
| Total depreciation | -7.89 | ||
| EBIT | -17.98 | -3.14 | -0.02 |
| Other financial expenses | -0.06 | -0.01 | |
| Pre-tax profit | -18.04 | -3.14 | -0.02 |
| Income taxes | -0.13 | ||
| Net earnings | -18.17 | -3.14 | -0.02 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 0.87 | 0.87 |
| Current other receivables | 2.13 | 2.97 |
| Current deferred tax assets | 0.98 | 0.98 |
| Short term receivables total | 3.98 | 4.81 |
| Cash and bank deposits | 7.89 | 0.38 |
| Cash and cash equivalents | 7.89 | 0.38 |
| Balance sheet total (assets) | 11.86 | 5.20 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 0.01 | 0.01 | 0.01 |
| Shares repurchased | -2.18 | ||
| Other reserves | 6.55 | 6.55 | 6.55 |
| Retained earnings | 16.95 | -1.22 | -4.37 |
| Profit of the financial year | -18.17 | -3.14 | -0.02 |
| Shareholders equity total | 5.34 | 2.20 | |
| Non-current liabilities total | |||
| Current trade creditors | 3.02 | ||
| Other non-interest bearing current liabilities | 3.50 | 3.00 | |
| Current liabilities total | 6.52 | 3.00 | |
| Balance sheet total (liabilities) | 11.86 | 5.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.