Bjarne Henrichsen Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 35408347
Gl Strandvej 159, 3050 Humlebæk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -78.02 | 264.68 | 50.51 |
Employee benefit expenses | - 300.00 | - 300.00 | |
Total depreciation | -73.33 | ||
EBIT | - 451.35 | -35.33 | 50.51 |
Other financial income | 368.89 | 204.50 | 341.67 |
Other financial expenses | - 562.29 | -92.67 | -1.70 |
Income from other inv. held as non-curr. assets | 2 729.81 | ||
Pre-tax profit | 2 085.06 | 76.51 | 390.47 |
Income taxes | - 466.97 | -33.34 | -86.37 |
Net earnings | 1 618.09 | 43.17 | 304.10 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current loans receivable | 4 989.34 | ||
Non-current other receivables | 600.00 | ||
Long term receivables total | 5 589.34 | ||
Inventories total | |||
Current trade debtors | 24.00 | ||
Prepayments and accrued income | 6.10 | ||
Current other receivables | 15 499.79 | 9 000.00 | 8 341.67 |
Current deferred tax assets | 39.97 | ||
Short term receivables total | 15 499.79 | 9 030.10 | 8 381.63 |
Cash and bank deposits | 418.77 | 814.09 | 301.87 |
Cash and cash equivalents | 418.77 | 814.09 | 301.87 |
Balance sheet total (assets) | 21 507.90 | 9 844.19 | 8 683.50 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | 6 612.34 | 8 230.43 | 8 273.60 |
Profit of the financial year | 1 618.09 | 43.17 | 304.10 |
Shareholders equity total | 8 310.43 | 8 353.60 | 8 657.70 |
Provisions | 1 067.32 | ||
Non-current liabilities total | |||
Current trade creditors | 8.00 | 8.44 | 8.00 |
Short-term deferred tax liabilities | 511.07 | 1 098.37 | |
Other non-interest bearing current liabilities | 11 611.08 | 383.77 | 17.80 |
Current liabilities total | 12 130.15 | 1 490.59 | 25.80 |
Balance sheet total (liabilities) | 21 507.90 | 9 844.19 | 8 683.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.