CP. Smede- & Maskinværksted ApS — Credit Rating and Financial Key Figures
CVR number: 34694567
Håndværkervænget 20, 4873 Væggerløse
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 600.98 | 6 586.89 |
| Employee benefit expenses | -1 239.60 | -4 664.42 |
| Total depreciation | -23.52 | - 116.15 |
| EBIT | 337.87 | 1 806.31 |
| Other financial expenses | -99.12 | -7.47 |
| Pre-tax profit | 238.74 | 1 798.84 |
| Income taxes | -74.25 | - 401.89 |
| Net earnings | 164.50 | 1 396.95 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Buildings | 45.68 | 159.41 |
| Machinery and equipment | 957.31 | |
| Tangible assets total | 45.68 | 1 116.71 |
| Investments total | ||
| Long term receivables total | ||
| Raw materials and consumables | 253.16 | 1 247.84 |
| Finished products/goods | 339.94 | |
| Inventories total | 253.16 | 1 587.78 |
| Current trade debtors | 268.41 | 2 162.28 |
| Prepayments and accrued income | 25.48 | |
| Current other receivables | 9.00 | 170.64 |
| Short term receivables total | 277.41 | 2 358.41 |
| Cash and bank deposits | 91.08 | 1 433.21 |
| Cash and cash equivalents | 91.08 | 1 433.21 |
| Balance sheet total (assets) | 667.33 | 6 496.11 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Shares repurchased | 466.73 | |
| Retained earnings | 12.23 | - 290.00 |
| Profit of the financial year | 164.50 | 1 396.95 |
| Shareholders equity total | 256.73 | 1 653.68 |
| Provisions | 4.04 | 59.81 |
| Non-current liabilities total | ||
| Current trade creditors | 81.44 | 849.13 |
| Short-term deferred tax liabilities | 46.32 | 346.13 |
| Other non-interest bearing current liabilities | 278.80 | 3 587.37 |
| Current liabilities total | 406.56 | 4 782.63 |
| Balance sheet total (liabilities) | 667.33 | 6 496.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.