NC1 ApS — Credit Rating and Financial Key Figures
CVR number: 34226466
Gyldenlakvej 8, 8870 Langå
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 445.48 | 3 607.63 |
Employee benefit expenses | - 846.82 | - 404.12 |
EBIT | 598.67 | 3 203.51 |
Other financial income | 127.18 | 684.19 |
Other financial expenses | -1 079.18 | - 297.78 |
Pre-tax profit | 140.35 | 2 783.11 |
Income taxes | -48.27 | - 666.88 |
Net earnings | 92.08 | 2 116.24 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Other receivables | 31.33 | |
Investments total | 31.33 | |
Long term receivables total | ||
Finished products/goods | 4 184.70 | |
Advance payments | 576.02 | |
Inventories total | 4 760.72 | |
Current trade debtors | 6 011.41 | |
Current amounts owed by group member comp. | 131.95 | |
Prepayments and accrued income | 77.10 | |
Current other receivables | 1 805.15 | |
Current deferred tax assets | 35.25 | |
Short term receivables total | 6 123.76 | 1 937.10 |
Cash and bank deposits | 3.27 | 2 849.03 |
Cash and cash equivalents | 3.27 | 2 849.03 |
Balance sheet total (assets) | 10 919.09 | 4 786.13 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Shares repurchased | 1 700.00 | |
Retained earnings | 513.06 | -1 294.86 |
Profit of the financial year | 92.08 | 2 116.24 |
Shareholders equity total | 685.14 | 2 601.37 |
Provisions | 573.50 | |
Non-current loans from credit institutions | 2 487.71 | |
Non-current deferred tax liabilities | 78.91 | 608.62 |
Non-current liabilities total | 2 566.62 | 608.62 |
Current loans from credit institutions | 4 685.58 | |
Current trade creditors | 475.65 | 65.00 |
Current owed to group member | 1 056.25 | |
Other non-interest bearing current liabilities | 876.35 | 1 511.14 |
Current liabilities total | 7 093.83 | 1 576.14 |
Balance sheet total (liabilities) | 10 919.09 | 4 786.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.