KB-CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 32138349
Kristtornvej 35, 3300 Frederiksværk
kb@kb-consult.dk
tel: 47723327
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 609.12 | 431.67 | 543.17 |
Employee benefit expenses | - 246.85 | - 319.10 | - 327.43 |
Other operating expenses | -57.00 | ||
Total depreciation | -72.45 | -72.45 | |
EBIT | 289.81 | 40.12 | 158.74 |
Other financial income | 5.60 | 0.23 | 0.23 |
Other financial expenses | -18.42 | -17.10 | -4.95 |
Pre-tax profit | 276.99 | 23.25 | 154.02 |
Income taxes | -68.89 | -9.72 | 50.16 |
Net earnings | 208.09 | 13.52 | 204.18 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Goodwill | 114.00 | 57.00 | |
Intangible assets total | 114.00 | 57.00 | |
Land and waters | 847.12 | 831.66 | |
Tangible assets total | 847.12 | 831.66 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 35.00 | 48.33 | |
Current amounts owed by group member comp. | 939.08 | ||
Short term receivables total | 35.00 | 48.33 | 939.08 |
Cash and bank deposits | 830.46 | 804.13 | |
Cash and cash equivalents | 830.46 | 804.13 | |
Balance sheet total (assets) | 1 826.58 | 1 741.13 | 939.08 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 814.08 | ||
Retained earnings | 388.28 | 596.38 | - 204.18 |
Profit of the financial year | 208.09 | 13.52 | 204.18 |
Shareholders equity total | 721.38 | 734.90 | 939.08 |
Provisions | 62.70 | 50.16 | |
Non-current loans from credit institutions | 554.85 | 528.81 | |
Non-current liabilities total | 554.85 | 528.81 | |
Current loans from credit institutions | 25.00 | 26.00 | |
Current trade creditors | 17.92 | 27.00 | |
Current owed to participating | 0.60 | 0.60 | |
Current owed to group member | 297.70 | 240.55 | |
Other non-interest bearing current liabilities | 146.43 | 133.11 | |
Current liabilities total | 487.66 | 427.26 | |
Balance sheet total (liabilities) | 1 826.58 | 1 741.13 | 939.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.