PRCM MANAGEMENT DENMARK, ANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 25571045
Mønstedsvej 43, 2670 Greve
pwr@prcm.dk
tel: 25381257
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
External services | - 219.41 | - 202.71 | - 254.57 |
Gross profit | -61.80 | -78.67 | -65.90 |
Employee benefit expenses | - 344.77 | - 308.20 | - 248.31 |
Total depreciation | -32.00 | -32.00 | -2.44 |
EBIT | - 657.98 | - 621.59 | - 571.21 |
Other financial income | 52.05 | 24.32 | -0.51 |
Other financial expenses | - 500.91 | - 148.37 | 66.00 |
Pre-tax profit | -1 106.83 | - 745.64 | - 505.72 |
Net earnings | -1 106.83 | - 745.64 | - 505.72 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 34.44 | 2.44 | |
Tangible assets total | 34.44 | 2.44 | |
Other receivables | 27.00 | 27.00 | 27.00 |
Investments total | 27.00 | 27.00 | 27.00 |
Long term receivables total | |||
Inventories total | |||
Current other receivables | 1.89 | ||
Current deferred tax assets | 10.94 | 5.68 | |
Short term receivables total | 10.94 | 7.56 | |
Other current investments | 1 579.95 | 780.35 | |
Cash and bank deposits | 104.46 | 90.08 | 281.76 |
Cash and cash equivalents | 1 684.41 | 870.43 | 281.76 |
Balance sheet total (assets) | 1 756.79 | 907.43 | 308.76 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 103.40 | 80.00 | |
Retained earnings | 2 560.95 | 1 374.11 | 628.48 |
Profit of the financial year | -1 106.83 | - 745.64 | - 505.72 |
Shareholders equity total | 1 682.51 | 833.48 | 247.76 |
Non-current liabilities total | |||
Current trade creditors | 4.18 | ||
Other non-interest bearing current liabilities | 74.28 | 69.77 | 61.00 |
Current liabilities total | 74.28 | 73.95 | 61.00 |
Balance sheet total (liabilities) | 1 756.79 | 907.43 | 308.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.