V. O. T. ApS — Credit Rating and Financial Key Figures
CVR number: 28688997
Svendebrevet 24, 3230 Græsted
tel: 48355053
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -0.15 | -0.35 | -0.80 |
Total depreciation | -89.85 | -89.85 | |
EBIT | -90.00 | -90.20 | -0.80 |
Other financial income | 33.95 | 29.69 | |
Other financial expenses | -58.19 | -44.52 | -12.40 |
Net income from associates (fin.) | 170.11 | 114.67 | 148.91 |
Pre-tax profit | 55.86 | 9.63 | 135.72 |
Income taxes | -29.04 | 23.11 | -5.82 |
Net earnings | 26.82 | 32.74 | 129.90 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Goodwill | 89.85 | ||
Intangible assets total | 89.85 | ||
Tangible assets total | |||
Holdings in group member companies | 1 309.97 | 1 424.64 | 1 573.56 |
Investments total | 1 309.97 | 1 424.64 | 1 573.56 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 252.71 | 137.58 | |
Current deferred tax assets | 8.71 | 2.89 | |
Short term receivables total | 252.71 | 146.29 | 2.89 |
Cash and bank deposits | 4.25 | 3.90 | 3.09 |
Cash and cash equivalents | 4.25 | 3.90 | 3.09 |
Balance sheet total (assets) | 1 656.79 | 1 574.83 | 1 579.53 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 160.00 | 160.00 | 160.00 |
Shares repurchased | 192.00 | ||
Other reserves | 759.24 | 873.91 | 597.83 |
Retained earnings | - 158.00 | - 245.86 | - 129.03 |
Profit of the financial year | 26.82 | 32.74 | 129.90 |
Shareholders equity total | 788.06 | 820.80 | 950.70 |
Provisions | 14.40 | ||
Non-current other liabilities | 578.76 | 465.18 | |
Non-current liabilities total | 578.76 | 465.18 | |
Short-term capital loans | 113.10 | ||
Current loans from credit institutions | 105.00 | ||
Current owed to group member | 170.57 | 175.75 | 628.78 |
Other non-interest bearing current liabilities | 0.05 | ||
Current liabilities total | 275.57 | 288.86 | 628.83 |
Balance sheet total (liabilities) | 1 656.79 | 1 574.83 | 1 579.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.