MERLIN ADVISORY CENTRE ApS — Credit Rating and Financial Key Figures
CVR number: 35632166
Skyumvej 71, Vilsund 7752 Snedsted
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -32.93 | -80.73 | - 120.80 |
EBIT | -32.93 | -80.73 | - 120.80 |
Other financial income | 3 500.23 | 10 406.90 | 4 432.03 |
Other financial expenses | -1 843.99 | - 132.03 | -15 690.25 |
Net income from associates (fin.) | 17 280.26 | 7 077.20 | |
Pre-tax profit | 18 903.58 | 17 271.33 | -11 379.01 |
Income taxes | -3 619.24 | -2 251.25 | -57.13 |
Net earnings | 15 284.33 | 15 020.08 | -11 436.15 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Participating interests | 12 400.22 | ||
Investments total | 12 400.22 | ||
Long term receivables total | |||
Inventories total | |||
Current owed by particip. interest comp. | 1 175.63 | ||
Current other receivables | 6 741.83 | 7 868.46 | 1 907.33 |
Current deferred tax assets | 610.44 | 57.13 | 911.21 |
Short term receivables total | 8 527.90 | 7 925.60 | 2 818.54 |
Other current investments | 145 973.91 | 168 810.23 | 150 071.10 |
Cash and bank deposits | 5 563.95 | 7 949.86 | 20 331.58 |
Cash and cash equivalents | 151 537.87 | 176 760.09 | 170 402.69 |
Balance sheet total (assets) | 172 465.99 | 184 685.69 | 173 221.23 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | 152 502.79 | 167 787.12 | 182 807.20 |
Profit of the financial year | 15 284.33 | 15 020.08 | -11 436.15 |
Shareholders equity total | 167 867.12 | 182 887.20 | 171 451.06 |
Non-current liabilities total | |||
Current owed to participating | 4 558.14 | ||
Short-term deferred tax liabilities | 1 531.40 | ||
Other non-interest bearing current liabilities | 40.73 | 267.08 | 1 770.17 |
Current liabilities total | 4 598.87 | 1 798.49 | 1 770.17 |
Balance sheet total (liabilities) | 172 465.99 | 184 685.69 | 173 221.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.