Isitec ApS — Credit Rating and Financial Key Figures
CVR number: 37919071
Tangmosevej 87, 4600 Køge
Income statement (kDKK)
2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 179.55 | 934.84 |
| Employee benefit expenses | - 609.74 | - 230.98 |
| Total depreciation | -20.56 | -10.96 |
| EBIT | 549.25 | 692.90 |
| Other financial income | 1.55 | 3.24 |
| Other financial expenses | - 210.55 | - 196.11 |
| Pre-tax profit | 340.26 | 500.04 |
| Income taxes | -76.54 | - 110.40 |
| Net earnings | 263.71 | 389.64 |
Assets (kDKK)
2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 89.00 | |
| Tangible assets total | 89.00 | |
| Investments total | 146.22 | |
| Long term receivables total | ||
| Finished products/goods | 915.13 | |
| Inventories total | 915.13 | |
| Current trade debtors | 1 439.99 | |
| Prepayments and accrued income | 15.51 | |
| Current other receivables | 438.32 | |
| Current deferred tax assets | 14.22 | |
| Short term receivables total | 1 455.50 | 452.55 |
| Cash and bank deposits | 445.03 | 1 270.64 |
| Cash and cash equivalents | 445.03 | 1 270.64 |
| Balance sheet total (assets) | 3 050.87 | 1 723.19 |
Equity and liabilities (kDKK)
2017 | 2018 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Shares repurchased | 105.80 | 540.00 |
| Retained earnings | - 105.80 | - 382.09 |
| Profit of the financial year | 263.71 | 389.64 |
| Shareholders equity total | 313.71 | 597.55 |
| Provisions | 1.50 | 6.12 |
| Non-current liabilities total | ||
| Current trade creditors | 333.82 | 8.00 |
| Current owed to participating | 1 029.32 | 83.97 |
| Current owed to group member | 1 037.47 | 1 014.23 |
| Short-term deferred tax liabilities | 75.04 | |
| Other non-interest bearing current liabilities | 260.01 | 13.31 |
| Current liabilities total | 2 735.66 | 1 119.52 |
| Balance sheet total (liabilities) | 3 050.87 | 1 723.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.