TM FABRIKKEN ApS — Credit Rating and Financial Key Figures
CVR number: 34605718
Fiskergade 2, 8000 Aarhus C
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 6 824.45 | 5 408.60 | 952.31 |
Employee benefit expenses | -6 187.64 | -4 887.93 | -1 664.87 |
Total depreciation | - 174.52 | -53.73 | - 949.08 |
EBIT | 462.29 | 466.94 | 236.53 |
Other financial income | 5.70 | ||
Other financial expenses | -5.26 | -0.79 | |
Pre-tax profit | 467.99 | 461.68 | 235.74 |
Income taxes | -98.28 | - 101.91 | -55.30 |
Net earnings | 369.71 | 359.77 | 180.44 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 79.65 | 25.91 | |
Tangible assets total | 79.65 | 25.91 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 736.13 | 720.40 | |
Current owed by particip. interest comp. | 485.25 | ||
Prepayments and accrued income | 59.25 | 36.42 | |
Current other receivables | 32.00 | ||
Current deferred tax assets | 52.00 | 48.00 | 85.79 |
Short term receivables total | 847.38 | 836.82 | 571.04 |
Cash and bank deposits | 822.55 | 618.38 | 24.57 |
Cash and cash equivalents | 822.55 | 618.38 | 24.57 |
Balance sheet total (assets) | 1 749.58 | 1 481.12 | 595.61 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 326.55 | 326.55 | 326.55 |
Shares repurchased | 370.00 | 359.50 | |
Retained earnings | - 337.82 | - 327.61 | 32.16 |
Profit of the financial year | 369.71 | 359.77 | 180.44 |
Shareholders equity total | 728.44 | 718.21 | 539.14 |
Non-current deferred tax liabilities | 75.08 | ||
Non-current liabilities total | 75.08 | ||
Current trade creditors | 127.96 | 73.63 | 36.80 |
Short-term deferred tax liabilities | 4.99 | ||
Other non-interest bearing current liabilities | 818.10 | 684.29 | 19.67 |
Current liabilities total | 946.06 | 762.91 | 56.47 |
Balance sheet total (liabilities) | 1 749.58 | 1 481.12 | 595.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.