SØBY GULVTEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 34206287
Søbyvej 62, Søby 7840 Højslev
keld@miltersens.dk
tel: 23266112
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 977.28 | 969.19 | 225.06 |
Employee benefit expenses | - 590.02 | - 711.75 | - 147.80 |
Total depreciation | -70.55 | -66.57 | -28.57 |
EBIT | 316.71 | 190.87 | 48.69 |
Other financial expenses | -91.84 | -41.91 | -32.95 |
Pre-tax profit | 224.87 | 148.97 | 15.74 |
Income taxes | -50.25 | -33.66 | -6.66 |
Net earnings | 174.61 | 115.30 | 9.08 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Goodwill | 57.15 | 28.57 | |
Intangible assets total | 57.15 | 28.57 | |
Land and waters | 1 175.29 | 1 149.89 | |
Machinery and equipment | 46.20 | 24.78 | |
Tangible assets total | 1 221.49 | 1 174.67 | |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 114.73 | 50.50 | |
Inventories total | 114.73 | 50.50 | |
Current trade debtors | 342.44 | 512.42 | |
Current other receivables | 21.66 | ||
Current deferred tax assets | 15.00 | 6.00 | 13.35 |
Short term receivables total | 357.44 | 518.42 | 35.01 |
Cash and bank deposits | 206.30 | ||
Cash and cash equivalents | 206.30 | ||
Balance sheet total (assets) | 1 750.80 | 1 772.16 | 241.31 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 103.40 | 105.80 | 101.31 |
Retained earnings | -91.89 | -23.08 | -9.08 |
Profit of the financial year | 174.61 | 115.30 | 9.08 |
Shareholders equity total | 311.12 | 323.03 | 226.31 |
Non-current loans from credit institutions | 653.39 | 565.02 | |
Non-current liabilities total | 653.39 | 565.02 | |
Current loans from credit institutions | 406.45 | 359.89 | |
Current trade creditors | 55.85 | 228.66 | |
Short-term deferred tax liabilities | 33.25 | 14.66 | |
Other non-interest bearing current liabilities | 290.74 | 280.91 | 15.00 |
Current liabilities total | 786.29 | 884.12 | 15.00 |
Balance sheet total (liabilities) | 1 750.80 | 1 772.16 | 241.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.