MTC - MACHINE TRADE COMPANY ApS — Credit Rating and Financial Key Figures
CVR number: 27771777
Stovdyssevej 12, Gundsømagle 4000 Roskilde
jarl.matthiesen@mail.dk
tel: 48180815
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 125.22 | - 169.43 |
Employee benefit expenses | - 149.66 | -63.40 |
Total depreciation | -32.31 | -1.02 |
EBIT | -56.75 | - 231.80 |
Other financial income | 3.74 | |
Other financial expenses | -2.56 | -3.23 |
Pre-tax profit | -55.57 | - 235.03 |
Income taxes | 11.02 | -55.81 |
Net earnings | -44.55 | - 290.84 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 92.35 | 86.71 |
Machinery and equipment | 53.34 | |
Tangible assets total | 145.69 | 86.71 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 49.26 | 6.00 |
Inventories total | 49.26 | 6.00 |
Current trade debtors | 58.04 | 1.87 |
Prepayments and accrued income | 30.00 | 16.66 |
Current other receivables | 40.00 | |
Current deferred tax assets | 55.81 | |
Short term receivables total | 143.85 | 58.53 |
Cash and bank deposits | 341.11 | 196.99 |
Cash and cash equivalents | 341.11 | 196.99 |
Balance sheet total (assets) | 679.91 | 348.23 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Shares repurchased | 105.80 | |
Retained earnings | 522.11 | 371.76 |
Profit of the financial year | -44.55 | - 290.84 |
Shareholders equity total | 602.56 | 311.72 |
Non-current liabilities total | ||
Current trade creditors | 6.88 | 1.96 |
Current owed to participating | 2.32 | 0.89 |
Other non-interest bearing current liabilities | 68.15 | 33.66 |
Current liabilities total | 77.35 | 36.51 |
Balance sheet total (liabilities) | 679.91 | 348.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.