EUROPEAN MEDIA PARTNER DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 35681078
Amagertorv 11, 1160 København K
dk@europeanmediapartner.com
tel: 44450600
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -2 942.84 | 5 626.78 |
Employee benefit expenses | -9 855.97 | -7 078.31 |
Total depreciation | - 189.22 | - 483.22 |
EBIT | -12 988.03 | -1 934.75 |
Other financial income | 0.72 | |
Other financial expenses | - 398.53 | -92.54 |
Pre-tax profit | -13 385.84 | -2 027.29 |
Net earnings | -13 385.84 | -2 027.29 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 695.09 | 556.07 |
Machinery and equipment | 13.87 | 11.10 |
Tangible assets total | 708.96 | 567.17 |
Other receivables | 341.43 | |
Investments total | 341.43 | |
Non-current loans receivable | - 341.43 | |
Non-current other receivables | 341.43 | |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 021.16 | 3 887.45 |
Prepayments and accrued income | 21.95 | |
Current other receivables | 74.93 | 19.79 |
Current deferred tax assets | 292.18 | 359.18 |
Short term receivables total | 1 410.21 | 4 266.42 |
Cash and bank deposits | 96.54 | |
Cash and cash equivalents | 96.54 | |
Balance sheet total (assets) | 2 460.61 | 4 930.13 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | 1 360.57 | -12 025.27 |
Profit of the financial year | -13 385.84 | -2 027.29 |
Shareholders equity total | -11 975.27 | -14 002.56 |
Provisions | 0.28 | 0.28 |
Non-current liabilities total | ||
Current loans from credit institutions | 1 495.59 | 6.45 |
Advances received | 51.13 | |
Current trade creditors | 3 665.51 | 3 980.02 |
Current owed to group member | 4 918.76 | 9 677.61 |
Other non-interest bearing current liabilities | 2 250.40 | 3 432.02 |
Accruals and deferred income | 2 054.22 | 1 836.31 |
Current liabilities total | 14 435.60 | 18 932.41 |
Balance sheet total (liabilities) | 2 460.61 | 4 930.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.