selskabet af 20.02.2018 ApS — Credit Rating and Financial Key Figures
CVR number: 32330657
Tingbakken 58, 8883 Gjern
nir@nielsen-rudolph.dk
tel: 86875219
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 557.26 | 238.31 | |
External services | - 554.56 | -80.85 | |
Gross profit | 2.70 | 155.52 | |
Employee benefit expenses | -40.65 | ||
EBIT | 2.70 | 114.87 | |
Other financial expenses | -0.86 | 1.94 | |
Reduction non-current investment assets | - 104.86 | ||
Pre-tax profit | 37.07 | 1.84 | 10.01 |
Net earnings | 37.07 | 1.84 | 10.01 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 6.53 | 6.53 | |
Tangible assets total | 6.53 | 6.53 | |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 0.57 | 0.57 | |
Inventories total | 0.57 | 0.57 | |
Current trade debtors | 114.72 | 33.16 | 7.48 |
Current amounts owed by group member comp. | 112.32 | 139.70 | |
Short term receivables total | 227.05 | 172.86 | 7.48 |
Cash and bank deposits | 13.35 | 0.87 | 12.74 |
Cash and cash equivalents | 13.35 | 0.87 | 12.74 |
Balance sheet total (assets) | 247.50 | 180.83 | 20.22 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Other reserves | - 157.10 | ||
Retained earnings | -12.21 | 24.86 | -0.00 |
Profit of the financial year | 37.07 | 1.84 | 10.01 |
Shareholders equity total | 104.86 | 106.70 | -67.09 |
Non-current liabilities total | |||
Current trade creditors | 83.46 | 28.50 | 51.52 |
Short-term deferred tax liabilities | 10.20 | 10.66 | |
Other non-interest bearing current liabilities | 48.98 | 34.96 | 35.79 |
Current liabilities total | 142.64 | 74.12 | 87.31 |
Balance sheet total (liabilities) | 247.50 | 180.83 | 20.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.