Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -28.48 |
| Employee benefit expenses | -10.00 |
| EBIT | -38.48 |
| Other financial expenses | -3.46 |
| Pre-tax profit | -61.75 |
| Net earnings | -61.75 |
Assets (kDKK)
| 2017 | |
|---|---|
| Development expenditure | 178.22 |
| Intangible assets total | 178.22 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 4.72 |
| Short term receivables total | 4.72 |
| Cash and bank deposits | 12.51 |
| Cash and cash equivalents | 12.51 |
| Balance sheet total (assets) | 195.45 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -61.75 |
| Shareholders equity total | -11.75 |
| Provisions | 0.00 |
| Capital loans | 200.00 |
| Non-current liabilities total | 200.00 |
| Current trade creditors | 6.70 |
| Other non-interest bearing current liabilities | 0.50 |
| Current liabilities total | 7.20 |
| Balance sheet total (liabilities) | 195.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.