Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -0.08 | -0.08 | |
| Gross profit | -0.08 | -0.08 | |
| Costs of management | -3.55 | ||
| EBIT | -3.55 | -0.08 | -0.08 |
| Other financial income | -7.23 | ||
| Other financial expenses | -0.01 | ||
| Pre-tax profit | -10.79 | -0.08 | -0.08 |
| Net earnings | -10.79 | -0.08 | -0.08 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 0.63 | 0.63 | |
| Short term receivables total | 0.63 | 0.63 | |
| Cash and bank deposits | 0.82 | 0.74 | 0.66 |
| Cash and cash equivalents | 0.82 | 0.74 | 0.66 |
| Balance sheet total (assets) | 1.44 | 1.36 | 0.66 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 1.20 | 1.20 | 1.20 |
| Retained earnings | -10.78 | -10.85 | |
| Profit of the financial year | -10.79 | -0.08 | -0.08 |
| Shareholders equity total | -9.58 | -9.65 | -9.73 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 11.03 | 11.02 | 10.39 |
| Current liabilities total | 11.03 | 11.02 | 10.39 |
| Balance sheet total (liabilities) | 1.44 | 1.36 | 0.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.