KHIC ApS — Credit Rating and Financial Key Figures
CVR number: 16976342
Norgesgade 3, 7000 Fredericia
tel: 75927423
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 094.02 | 2 587.00 |
Employee benefit expenses | -2 579.25 | -2 259.23 |
Total depreciation | -25.52 | -31.21 |
EBIT | 489.25 | 296.56 |
Other financial income | 4.99 | 2.86 |
Other financial expenses | -8.56 | -4.07 |
Reduction non-current investment assets | 0.12 | 0.53 |
Pre-tax profit | 485.80 | 295.88 |
Income taxes | - 101.35 | -71.59 |
Net earnings | 384.44 | 224.29 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 71.90 | 92.05 |
Tangible assets total | 71.90 | 92.05 |
Investments total | ||
Non-current loans receivable | 2.18 | 2.71 |
Long term receivables total | 2.18 | 2.71 |
Finished products/goods | 37.33 | 30.52 |
Inventories total | 37.33 | 30.52 |
Current trade debtors | 548.24 | 517.78 |
Prepayments and accrued income | 10.06 | 5.44 |
Current other receivables | 0.97 | |
Current deferred tax assets | 20.65 | 25.08 |
Short term receivables total | 579.92 | 548.30 |
Cash and bank deposits | 1 106.36 | 946.21 |
Cash and cash equivalents | 1 106.36 | 946.21 |
Balance sheet total (assets) | 1 797.69 | 1 619.79 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 200.00 | 200.00 |
Shares repurchased | 380.00 | 220.00 |
Retained earnings | - 268.94 | - 104.50 |
Profit of the financial year | 384.44 | 224.29 |
Shareholders equity total | 695.50 | 539.80 |
Non-current liabilities total | ||
Current trade creditors | 318.04 | 314.24 |
Current owed to participating | 124.45 | 42.18 |
Other non-interest bearing current liabilities | 659.71 | 723.57 |
Current liabilities total | 1 102.19 | 1 080.00 |
Balance sheet total (liabilities) | 1 797.69 | 1 619.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.