JØRGEN BRUNHØJ 2015 ApS — Credit Rating and Financial Key Figures
CVR number: 33266308
Ejstrupvej 10, Egeris 6920 Videbæk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 802.67 | 1 245.86 | -9.78 |
Employee benefit expenses | -1 145.53 | - 363.40 | -0.41 |
EBIT | 657.14 | 882.46 | -9.37 |
Other financial income | 22.26 | ||
Other financial expenses | -6.32 | -2.49 | |
Pre-tax profit | 673.09 | 879.96 | -9.37 |
Income taxes | - 147.94 | - 193.66 | |
Net earnings | 525.15 | 686.30 | -9.37 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 257.65 | ||
Inventories total | 257.65 | ||
Current trade debtors | 13.95 | ||
Current amounts owed by group member comp. | 1 540.87 | 1 010.99 | 121.33 |
Prepayments and accrued income | 43.89 | ||
Current other receivables | 44.55 | ||
Current deferred tax assets | 4.00 | ||
Short term receivables total | 1 647.26 | 1 010.99 | 121.33 |
Cash and bank deposits | 528.64 | 24.10 | 19.72 |
Cash and cash equivalents | 528.64 | 24.10 | 19.72 |
Balance sheet total (assets) | 2 433.55 | 1 035.09 | 141.05 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Shares repurchased | 1 500.00 | 700.00 | |
Retained earnings | - 490.56 | - 665.41 | 20.89 |
Profit of the financial year | 525.15 | 686.30 | -9.37 |
Shareholders equity total | 1 614.59 | 800.89 | 91.51 |
Non-current liabilities total | |||
Current trade creditors | 513.83 | 44.54 | 49.54 |
Current owed to participating | 8.56 | ||
Short-term deferred tax liabilities | 117.37 | 189.66 | |
Other non-interest bearing current liabilities | 179.20 | ||
Current liabilities total | 818.96 | 234.20 | 49.54 |
Balance sheet total (liabilities) | 2 433.55 | 1 035.09 | 141.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.