Agtoftsvej Maskinproduktion ApS — Credit Rating and Financial Key Figures
CVR number: 31862280
Agtoftsvej 7 D, Ulkebøl 6400 Sønderborg
tel: 28301067
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 699.17 | 267.30 |
External services | - 323.76 | 129.84 |
Gross profit | 375.40 | 397.14 |
Employee benefit expenses | - 260.80 | - 287.60 |
Total depreciation | -65.71 | -68.85 |
EBIT | 48.89 | 40.68 |
Other financial income | 0.32 | 4.19 |
Other financial expenses | -46.57 | -42.78 |
Pre-tax profit | 2.64 | 2.10 |
Income taxes | -0.57 | -0.46 |
Net earnings | 2.06 | 1.64 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 309.79 | 294.11 |
Machinery and equipment | 88.41 | |
Tangible assets total | 309.79 | 382.52 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 847.94 | 1 310.76 |
Inventories total | 847.94 | 1 310.76 |
Current trade debtors | 105.63 | 16.37 |
Current other receivables | 92.01 | 192.26 |
Short term receivables total | 197.64 | 208.63 |
Cash and bank deposits | 62.18 | 0.08 |
Cash and cash equivalents | 62.18 | 0.08 |
Balance sheet total (assets) | 1 417.55 | 1 902.00 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Other reserves | 10.00 | 10.00 |
Retained earnings | -4.16 | -2.10 |
Profit of the financial year | 2.06 | 1.64 |
Shareholders equity total | 57.91 | 59.54 |
Non-current loans from credit institutions | 135.07 | 27.48 |
Non-current liabilities total | 135.07 | 27.48 |
Current trade creditors | 1 122.05 | 1 415.79 |
Current owed to group member | 85.15 | 85.15 |
Short-term deferred tax liabilities | 0.58 | 0.46 |
Other non-interest bearing current liabilities | 16.80 | 313.57 |
Current liabilities total | 1 224.58 | 1 814.98 |
Balance sheet total (liabilities) | 1 417.55 | 1 902.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.